



Town of Cobourg 2011 Current Operating Budget
|
EXPENDITURES |
2011 |
|
General Government |
$2,476,494 |
|
Protection - Other |
$2,710,600 |
|
Public Works |
$3,386,666 |
|
Environmental |
$44,173 |
|
Social & Family |
$42,000 |
|
Parks & Recreation |
$1,566,983 |
|
Culture & Community |
$960,906 |
|
Planning & Residential |
$373,791 |
|
Commercial, Economic & Development |
$471,831 |
|
|
|
|
TOTAL OPERATING |
$12,033,444 |
|
|
|
|
Capital Levy |
$1,132,306 |
|
Long Term Debt Charges |
$1,397,400 |
|
TOTAL CAPITAL FORMATION |
$2,529,706 |
|
|
|
|
TOTAL DIRECT CONTROL |
$14,563,150 |
|
|
|
|
Protection - Police |
$5,454,456 |
|
|
|
|
TOTAL EXPENDITURES |
$20,017,606 |
|
|
|
|
REVENUES |
|
|
Provincial Grants |
$356,300 |
|
Other Grants |
$72,500 |
|
Other Income |
$150,000 |
|
Misc. Levies |
$750,000 |
|
|
|
|
TOTAL REVENUE OTHER THAN TAXATION |
$1,328,800 |
|
|
|
|
TOTAL NET EXPENDITURES |
($18,688,806) |
|
|
|
|
TAXATION |
$18,688,806 |
|
|
PR Extranet |